903-921 S Farmer Avenue, Tempe, AZ 85281

$1,218,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $1,218,000 Last Modified: 12/08/2015

Overview

Description

14 Units , 4 buildings single story all 1bed/1bath. Owner has been hands on since he bought in 1989. Roofs on 3 out of 4 buildings are 50 year with 10 years left. 4th Roof has 10 years left per inspector. All AC units are 2005 regularly maintained. Desert landscape separating buildings, 10 Units have private walled patio's. Covered parking with Dusk/Dawn lighting, 1 carport per Tenant. Tenants each pay for gas water heater gas and APS for all units: heat pumps, microwaves, electric glass top stoves(915 & 921 (6) units, dishwasher. 903-909 (8 units generally have separate wall ovens and stove tops.) All Water pipes are copper. New electric panels installed 2014 for all 14 units. Victoria Style Bath with Moen Fixtures. Buyer to verify all items prior to end of due diligence period

Listing Details MLS# 5303929

Location, Tax & Legal

Map Code/Grid
R36
House Number
903-921
Compass
S
Street Name
Farmer
St Suffix
Avenue
City/Town Code
Tempe
State/Province
AZ
Zip Code
85281
Country
US
County Code
Maricopa
Subdivision
Farmers BLKS 4-5& PT 3, Lots 6-9
Assessor Number
124-69-011
Tax Year
2015
Assessor's Map #
69
Assessor's Parcel #
11
Add'l Parcels
Yes
Tax Municipality
Tempe
Taxes
6256
Legal
Farmers Lot 1 BLK 2 EX E 20'
Marketing Name
14 on Farmer

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
123x205
Year Built
1964
Uncvrd Parking Spcs
2
Total # of Units
14
# of Buildings
4
Zoning
R-3
Elementary School District
Tempe Elementary School District
High School District
Tempe Union High School District

Remarks Misc

Cross Street
9th St and Farmer
Directions
Mill Ave & University. West on University, South on Farmer Property southeast Corner of 9th St and Farmer.

Status Change Info

Off Market Date
2015-11-24
Under Contract Date
2015-10-09
Close of Escrow Date
2015-12-08

Legal Info

Lot Number
1-4

More Information

Income Expenses

Gross Annual Sch Inc
114627
Net Operating Income
76690

1 Bedroom Units

# 1 Bedroom Units
14
Avg Rent
682
Avg SqFt
603
# Baths
Yes

Sold Info

Loan Type
Conventional
Loan Years
25
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
%
Seller Concession $/%
%
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

13 - 24 Units
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes

Roofing

Composition
Yes

Floors

Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes
Laundry Equipment
Yes

Income & Expenses

Annual Elec Exp
1835
Annual Gas Exp
481
Annual Ins Exp
2387
Annual Land Lse Exp
0
Annual Landscape Exp
1878
Annual Legal & Acctg
0
Annual Maint Exp
7000
Annual Mgmt Exp
11427
Annual Trash Exp
0
Annual Wtr/Swr Exp
4888
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
0
Other Income
3952
Vacancy Allowance
0.05
Adjusted Gross Inc
112650.05

Pmt & Rate Info

Cap Rate
6.01
Down Payment
1275000
Equity
1275000
Down Payment %
100
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Community Features

Other
Yes
See Remarks
Yes

Heating

Electric
Yes
Natural Gas
Yes
Individual
Yes

Cooling

Heat Pump
Yes
Individual
Yes

Exterior Amenities

Desert Landscaping
Yes
Patio/Balcony
Yes
Security Light(s)
Yes

Tenant Pays

Gas
Yes
Electricity
Yes
Cable TV
Yes

Appliances Included

Dishwasher
Yes
Disposal
Yes
Microwave
Yes
Refrigerator
Yes
Built-In Range
Yes
Free-Standing Range
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Owner
Yes
Projected Proforma
Yes
Other (See Remarks)
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

1 Space/Unit
Yes
Paved
Yes
Other
Yes

Electric

APS
Yes

Gas

City Gas
Yes
Individual Meter
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

Conventional
Yes
1031 Exchange
Yes

Existing 1st Loan

Other (See Rmks)
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Other (See Remarks)
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

None
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

Other (See Remarks)
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

2 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 13 - 24 Units Construction: Block Const - Finish: Painted Roofing: Composition Floors: Ceramic Tile; Carpet Sale Includes: Land & Building; Laundry Equipment Community Features: Other; See Remarks Exterior Amenities: Desert Landscaping; Patio/Balcony; Security Light(s) Appliances Included: Built-In Range; Free-Standing Range; Refrigerator; Dishwasher; Disposal; Microwave Heating: Natural Gas; Individual Cooling: Heat Pump; Individual Water Source: City Franchise Sewer: Sewer - Public Electric: APS Gas: City Gas; Individual Meter Parking Features: 1 Space/Unit; Paved; Other Road Surface Type: Asphalt Owner Pays: Water; Trash Collection; Landscaping Tenant Pays: Electricity; Gas; Cable TV Source of Fincl Data: Owner; Projected Proforma; Other (See Remarks) Existing 1st Loan: Other (See Rmks) Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Conventional; 1031 Exchange Environmental: Other (See Remarks)
IDX
Listing Office: Better Homes & Gardens Real Estate SJ Fowler
Last Updated: December - 08 - 2015
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.