805 N 4th Avenue 107, Phoenix, AZ 85003

$2,575,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $2,575,000 List Date: 10/19/2021 Last Modified: 9/30/2022

Overview

Description

Rare portfolio package of 7 turn-key high-rise residential condos, currently operating as fully furnished rentals (perfect executive furnished rentals, Airbnb's, or Long-Term rentals.) Package-offering includes 7 condo's total, and of the 7 are the two south facing Penthouse units. The Embassy high-Rise located at 805 N 4th Ave, Phoenix, Arizona. Monthly HOA fee includes all utilities, including electricity, gas, internet, water/sewer, community amenities, security, and parking. Residential building that allows rentals. The Embassy is an 11-story high-rise with an array of modern amenities wrapped in historic charm. Close to everything: In the heart of downtown Phoenix's Roosevelt Row Historic District.

Listing Details MLS# 6303646

Location, Tax & Legal

Map Code/Grid
Q34
House Number
805
Compass
N
Street Name
4th
St Suffix
Avenue
City/Town Code
Phoenix
State/Province
AZ
Zip Code
85003
Country
US
County Code
Maricopa
Subdivision
Embassy Condominiums
Assessor Number
111-39-330
Tax Year
2021
Unit #
107
Assessor's Map #
39
Assessor's Parcel #
330
Add'l Parcels
Yes
Tax Municipality
Phoenix
Taxes
8250
Legal
THE EMBASSY CONDOMINIUM | 7 UNITS = AN UNDIV 0011.97% INT IN THE COMMON ELEMENTS
Marketing Name
PKG-7 HI-RISE CONDOS!

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
UNDIV 0011.97% INT IN THE COMMON ELEMENTS
Year Built
1964
Total # of Units
7
# of Buildings
Yes
Zoning
residential
Elementary School District
Phoenix Elementary District
High School District
Phoenix Union High School District
Uncvrd Parking Spcs
0

Remarks Misc

Cross Street
4th Ave & Mickinley
Directions
The Embassy Condos is the 11-story mid-century modern high rise on the North-East corner of 4th Ave & McKinley in downtown Phoenix

Status Change Info

Off Market Date
2021-10-21
Under Contract Date
2021-10-21
Close of Escrow Date
2021-11-22

Legal Info

Lot Number
330

More Information

Income Expenses

Gross Annual Sch Inc
29000
Net Operating Income
208120

1 Bedroom Units

# 1 Bedroom Units
6
Avg Rent
3500
Avg SqFt
960
# Baths
7

2 Bedroom Units

# 2 Bedroom Units
Yes
Avg Rent
6000
Avg SqFt
1390
# Baths
2

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

5 - 12 Units
Yes
Other (See Remarks)
Yes

Other Type

Packaged Offering
Yes
Other (See Remarks)
Yes

Construction

Other
Yes

Const - Finish

Painted
Yes
Stucco
Yes

Roofing

Foam
Yes
Other
Yes

Floors

Other
Yes

Sale Includes

Personal Property
Yes
Laundry Equipment
Yes
Other (See Remarks)
Yes

Income & Expenses

Annual Elec Exp
0
Annual Gas Exp
0
Annual Ins Exp
1600
Annual Land Lse Exp
0
Annual Landscape Exp
0
Annual Legal & Acctg
1200
Annual Maint Exp
6000
Annual Mgmt Exp
33000
Annual Trash Exp
0
Annual Wtr/Swr Exp
0
Owner Association
Yes
Annual Ownr Asoc Fee
64430
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
8000
Operating Exp
122480
Other Income
0
Vacancy Allowance
0.05
Adjusted Gross Inc
27550

Pmt & Rate Info

Cap Rate
7.45
Equity
2795000
Down Payment %
20
Monthly Payments
360
Total Owed
0

Lockbox Type

Supra
Yes

Community Features

Pool
Yes
Clubhouse
Yes
Exercise Room
Yes
Game/Rec Room
Yes
Barbecue
Yes
Other
Yes
See Remarks
Yes

Heating

Other
Yes
See Remarks
Yes

Cooling

Ceiling Fan(s)
Yes
Individual
Yes
Other
Yes
See Remarks
Yes

Exterior Amenities

Landscape Water System
Yes
Green Landscaping
Yes
Fenced
Yes
Partially Fenced
Yes
Cable TV Available
Yes
Sidewalk(s)
Yes
Patio/Balcony
Yes
Security Guard
Yes
Security Light(s)
Yes
Guard Gate
Yes
Other (See Remarks)
Yes

Interior Features

Furnished
Yes
Partially Furnished
Yes
Fire/Smoke Alarm(s)
Yes
Security Alarm(s)
Yes
Wet Bar
Yes
Vertical Blinds
Yes
Drapes
Yes
Water Softener(s)
Yes
Elevator(s)
Yes
Other (See Remarks)
Yes

Tenant Pays

Other (See Remarks)
Yes

Appliances Included

Dishwasher
Yes
Disposal
Yes
Microwave
Yes
Refrigerator
Yes
Built-In Range
Yes
Free-Standing Range
Yes
Washer/Dryer
Yes
W/D Hookup
Yes
Other
Yes

Road Surface Type

Treated
Yes

Source of Fincl Data

Projected Proforma
Yes
Other (See Remarks)
Yes

Water Source

Other
Yes
See Remarks
Yes

Sewer

Sewer - Public
Yes
Other
Yes

Parking Features

Carport
Yes
>1 Space Per Unit
Yes
Paved
Yes
Garage Door Opener
Yes
Add'l Parking Avail
Yes
Assigned
Yes

Electric

APS
Yes
Other (See Remarks)
Yes

Gas

SW Gas
Yes
Other (See Remarks)
Yes

Owner Pays

Cable TV
Yes
See Remarks
Yes

New Financing

Conventional
Yes

Special

Exclusion(s) See Remarks
Yes

Reports/Disclosures

Other (See Remarks)
Yes

Environmental

None
Yes

Efficiency Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units; Other (See Remarks) Other Type: Packaged Offering; Other (See Remarks) Construction: Other Const - Finish: Painted; Stucco Roofing: Foam; Other Floors: Other Sale Includes: Personal Property; Laundry Equipment; Other (See Remarks) Community Features: Pool; Clubhouse; Exercise Room; Game/Rec Room; Barbecue; Other; See Remarks Exterior Amenities: Landscape Water System; Green Landscaping; Fenced; Partially Fenced; Cable TV Available; Sidewalk(s); Patio/Balcony; Security Guard; Security Light(s); Guard Gate; Other (See Remarks) Interior Features: Furnished; Partially Furnished; Fire/Smoke Alarm(s); Security Alarm(s); Wet Bar; Vertical Blinds; Drapes; Water Softener(s); Elevator(s); Other (See Remarks) Appliances Included: Built-In Range; Free-Standing Range; Refrigerator; Dishwasher; Disposal; Microwave; Washer/Dryer; W/D Hookup; Other Heating: Other; See Remarks Cooling: Ceiling Fan(s); Individual; Other; See Remarks Water Source: Other; See Remarks Sewer: Sewer - Public; Other Electric: APS; Other (See Remarks) Gas: SW Gas; Other (See Remarks) Parking Features: Carport; >1 Space Per Unit; Garage Door Opener; Add'l Parking Avail; Assigned; Paved Road Surface Type: Treated Owner Pays: Cable TV; See Remarks Tenant Pays: Other (See Remarks) Source of Fincl Data: Projected Proforma; Other (See Remarks) Special: Exclusion(s) See Remarks Lockbox Type: Supra New Financing: Conventional Environmental: None
IDX
Listing Office: My Home Group Real Estate
Last Updated: September - 30 - 2022
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.