5233 E UNIVERSITY Drive E P, Mesa, AZ 85205

$800,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $800,000 Last Modified: 11/19/2018

Overview

Description

Dreamland Villa Apartments are in a 55 plus community with out the HOA. All block construction and have central air condtioners. Current rents are 500-550 way below market. Proforma rents are 600-750. Carport parking and super close to freeways. Super nice clean landscaping for lower maintenance and upkeep. Longer term tenants. Seller is motivated and bring your offer's now. All facts and are apporximate buyer verify MLS information.

Listing Details MLS# 5653020

Location, Tax & Legal

Map Code/Grid
R41
House Number
5233
Compass
E
Street Name
UNIVERSITY
St Suffix
Drive
St Dir Sfx
E
City/Town Code
Mesa
State/Province
AZ
Zip Code
85205
Zip4
7303
Country
US
County Code
Maricopa
Subdivision
DREAMLAND VILLA 4
Assessor Number
141-75-096-Q
Tax Year
2016
Unit #
P
Building Number
P&J
Assessor's Map #
75
Legal Description (Abbrev)
TRACT G DREAMLAND VILLA 4 MCR 009215
Assessor's Parcel #
96
Assessor Parcel Ltr
Q
Add'l Parcels
No
Tax Municipality
Maricopa - COUNTY
Census Tract
420214
Taxes
4430
Legal
TRACT G DREAMLAND VILLA 4 MCR 009215
Marketing Name
DREAMLAND VILLA

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
33759
Year Built
1966
Uncvrd Parking Spcs
12
Total # of Units
12
# of Buildings
2
Zoning
C-2
Elementary School District
Mesa Unified District
High School District
Mesa Unified District

Remarks Misc

Cross Street
Higley and University dr
Directions
Head N on Higley make right on University dr building will be on right

Status Change Info

Off Market Date
2018-04-05
Under Contract Date
2018-02-16
Close of Escrow Date
2018-04-02

Legal Info

Township
1N
Range
6E
Section
23
Lot Number
NA

More Information

Income Expenses

Gross Annual Sch Inc
93600
Net Operating Income
57544

1 Bedroom Units

# 1 Bedroom Units
8
Avg Rent
600
Avg SqFt
650
# Baths
Yes

2 Bedroom Units

# 2 Bedroom Units
4
Avg Rent
750
Avg SqFt
850
# Baths
Yes

Contact Info

List Agent Home Phn
480-298-5154

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

5 - 12 Units
Yes

Other Type

Packaged Offering
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes
Stucco
Yes

Roofing

Composition
Yes

Floors

Other
Yes

Sale Includes

Building(s) Only
Yes

Income & Expenses

Annual Elec Exp
550
Annual Gas Exp
0
Annual Ins Exp
3000
Annual Land Lse Exp
0
Annual Landscape Exp
400
Annual Legal & Acctg
0
Annual Maint Exp
9600
Annual Mgmt Exp
0
Annual Trash Exp
3000
Annual Wtr/Swr Exp
6000
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
4396
Operating Exp
31376
Other Income
0
Vacancy Allowance
0.05
Adjusted Gross Inc
88920
Total Monthly Rental Income
7800

Pmt & Rate Info

Cap Rate
7.1
Down Payment
0
Equity
810000
Down Payment %
0
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Community Features

No Pool
Yes
Other
Yes
See Remarks
Yes

Heating

Natural Gas
Yes

Cooling

Electric
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Refrigerator
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Projected Proforma
Yes

Water Source

City Franchise
Yes

Sewer

Septic Tank
Yes

Parking Features

On Street
Yes
1 Space/Unit
Yes

Electric

SRP
Yes

Gas

None
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

Cash to Loan
Yes
Conventional
Yes
No Carry
Yes
1031 Exchange
Yes
Other (See Remarks)
Yes

Existing 1st Loan

Other (See Rmks)
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Other (See Remarks)
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

Other (See Remarks)
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units Other Type: Packaged Offering Construction: Block Const - Finish: Painted; Stucco Roofing: Composition Floors: Other Sale Includes: Building(s) Only Community Features: No Pool; Other; See Remarks Appliances Included: Refrigerator Heating: Natural Gas Cooling: Electric Water Source: City Franchise Sewer: Septic Tank Electric: SRP Gas: None Parking Features: On Street; 1 Space/Unit Road Surface Type: Asphalt Owner Pays: Water; Trash Collection; Landscaping Tenant Pays: Electricity Source of Fincl Data: Projected Proforma Existing 1st Loan: Other (See Rmks) Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Cash to Loan; Conventional; No Carry; 1031 Exchange; Other (See Remarks) Environmental: None
IDX
Listing Office: Taylor Street Advisors
Last Updated: November - 19 - 2018
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.