47 N HORNE Road, Mesa, AZ 85203

$1,325,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $1,325,000 Last Modified: 2/06/2026

Overview

Description

Great add value opportunity with all units currently rented at below market value. Ad value pro forma places CAP rate above 7% if rents increased to market value. Buildings have newer roofs and are in a prime location. All 2 bedrooms units are large with solid block construction. Financials available with accepted LOI. Please do not disturb tenants, drive by only until inspection period.

Listing Details MLS# 6140995

Location, Tax & Legal

Map Code/Grid
R39
House Number
47
Compass
N
Street Name
HORNE
St Suffix
Road
City/Town Code
Mesa
State/Province
AZ
Zip Code
85203
Zip4
8751
Country
US
County Code
Maricopa
Subdivision
FRASER FIELDS LOTS 17-47, 66-96
Assessor Number
138-22-010
Tax Year
2020
Assessor's Map #
22
Legal Description (Abbrev)
FRASER FIELDS LOT 23 W2
Assessor's Parcel #
10
Add'l Parcels
Yes
Tax Municipality
Mesa
Census Tract
421502
Taxes
1669
Legal
FRASER FIELDS LOT 23 W2
Marketing Name
The Lowe Apartments

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
143X207
Year Built
1961
Uncvrd Parking Spcs
10
Total # of Units
10
# of Buildings
3
Zoning
D
Elementary School District
Mesa Unified District
High School District
Mesa Unified District
Elementary School
Edison Elementary School
Jr. High School
Kino Junior High School
High School
Westwood High School

Remarks Misc

Cross Street
Main St & Horne
Directions
North to property on East side of road.

Status Change Info

Off Market Date
2021-02-25
Under Contract Date
2020-11-02
Close of Escrow Date
2021-03-09

Legal Info

Township
1N
Range
5E
Section
23
Lot Number
23

More Information

Income Expenses

Gross Annual Sch Inc
70000
Net Operating Income
41000

1 Bedroom Units

# 1 Bedroom Units
Yes
Avg Rent
700
Avg SqFt
750
# Baths
Yes

2 Bedroom Units

# 2 Bedroom Units
9
Avg Rent
850
Avg SqFt
850
# Baths
Yes

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Seller Assist - A
Buyer Concession $/%
$
Seller Concession to Buyer
75000
Seller Concession $/%
$
Buyer Concession to Seller
0

Project Type

5 - 12 Units
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes

Roofing

Composition
Yes

Floors

Vinyl
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes
Personal Property
Yes

Income & Expenses

Annual Elec Exp
0
Annual Gas Exp
0
Annual Ins Exp
2724
Annual Land Lse Exp
0
Annual Landscape Exp
0
Annual Legal & Acctg
0
Annual Maint Exp
14065
Annual Mgmt Exp
6100
Annual Trash Exp
0
Annual Wtr/Swr Exp
7200
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
0
Operating Exp
31758
Other Income
0
Vacancy Allowance
0
Adjusted Gross Inc
70000
Total Monthly Rental Income
5615

Pmt & Rate Info

Cap Rate
3.09
Equity
1325000
Down Payment %
0
Monthly Payments
0
Total Owed
0

Showing Notification Methods

Text
Yes

Lockbox Type

None
Yes

Community Features

No Pool
Yes
Play Area
Yes
Barbecue
Yes

Heating

Electric
Yes
Individual
Yes

Cooling

Central Air
Yes
Individual
Yes

Exterior Amenities

Landscape Water System
Yes
Green Landscaping
Yes
Desert Landscaping
Yes
Partially Fenced
Yes
Curb(s) & Gutter(s)
Yes
Cable TV Available
Yes
Sidewalk(s)
Yes
Patio/Balcony
Yes
Separate Storage
Yes
Security Light(s)
Yes

Interior Features

Unfurnished
Yes

Tenant Pays

Electricity
Yes
Cable TV
Yes

Appliances Included

Refrigerator
Yes
Built-In Range
Yes
W/D Hookup
Yes

Road Surface Type

Concrete
Yes

Source of Fincl Data

Owner
Yes

Water Source

City Franchise
Yes
Master Meter
Yes

Sewer

Sewer - Public
Yes

Parking Features

Carport
Yes
Free
Yes
1 Space/Unit
Yes
Add'l Parking Avail
Yes
Assigned
Yes
Other
Yes

Electric

City Electric
Yes

Gas

City Gas
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

Cash to Loan
Yes
Conventional
Yes
FHA
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Existing 1st Loan Type

Fixed
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Other (See Remarks)
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

Other (See Remarks)
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

Other (See Remarks)
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units Construction: Block Const - Finish: Painted Roofing: Composition Floors: Vinyl; Carpet Sale Includes: Land & Building; Personal Property Community Features: No Pool; Play Area; Barbecue Exterior Amenities: Landscape Water System; Green Landscaping; Desert Landscaping; Partially Fenced; Curb(s) & Gutter(s); Cable TV Available; Sidewalk(s); Patio/Balcony; Separate Storage; Security Light(s) Interior Features: Unfurnished Appliances Included: Built-In Range; Refrigerator; W/D Hookup Heating: Individual Cooling: Individual; Central Air Water Source: City Franchise; Master Meter Sewer: Sewer - Public Electric: City Electric Gas: City Gas Parking Features: Carport; 1 Space/Unit; Add'l Parking Avail; Assigned; Free; Other Road Surface Type: Concrete Owner Pays: Water; Trash Collection; Landscaping Tenant Pays: Electricity; Cable TV Source of Fincl Data: Owner Showing Notification Methods: Text Lockbox Type: None Existing 1st Loan: Treat as Free&Clear Existing 1st Loan Type: Fixed Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Cash to Loan; FHA; Conventional Environmental: Other (See Remarks)
IDX
Listing Office: Tradelands Realty
Last Updated: February - 06 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.