447 S OLIVE, Mesa, AZ 85204

$890,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $890,000 Last Modified: 6/13/2024

Overview

Description

Seller is motivated bring your offer's now!!! Fully rented and owned by owner for almost 19 years. Self managed and have been running about 21k expenses a year for the past 9 years in actual numbers. All 2 bedroom one bath units. Single level all block construction. All units have covered parking. Newer roof and all have central air. Seller owned laundry. 451 S Olive included in sale. Rents below market at $650.00 currently. All facts figuers are approximate buyer verify MLS information. Drive by only! Do not disturb tenants unaware of sale.

Listing Details MLS# 5597712

Location, Tax & Legal

Map Code/Grid
C81
House Number
447
Compass
S
Street Name
OLIVE
St Suffix
--
City/Town Code
Mesa
State/Province
AZ
Zip Code
85204
Zip4
2545
Country
US
County Code
Maricopa
Subdivision
LYNWOOD TRACT LOTS 25-32
Assessor Number
139-23-069
Tax Year
2016
Assessor's Map #
23
Legal Description (Abbrev)
LOT 12 LYNWOOD TRACT LOTS 25-32 MCR 002119
Assessor's Parcel #
69
Add'l Parcels
Yes
Tax Municipality
Mesa
Census Tract
421902
Taxes
3421
Legal
LOT 12 LYNWOOD TRACT LOTS 25-32 MCR 002119
Marketing Name
Olive Gardens

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
33,527
Year Built
1977
Uncvrd Parking Spcs
11
Total # of Units
11
# of Buildings
2
Zoning
Multifamily
Elementary School District
Mesa Unified District
High School District
Mesa Unified District

Remarks Misc

Cross Street
Broadway and Horne

Status Change Info

Off Market Date
2017-08-03
Under Contract Date
2017-06-26
Close of Escrow Date
2017-08-03

Legal Info

Township
1N
Range
5E
Section
26
Lot Number
12

More Information

Income Expenses

Gross Annual Sch Inc
92400
Net Operating Income
71850

2 Bedroom Units

# 2 Bedroom Units
11
Avg Rent
700
Avg SqFt
782
# Baths
Yes

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

5 - 12 Units
Yes

Other Type

Packaged Offering
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes

Roofing

Composition
Yes

Floors

Vinyl
Yes

Sale Includes

Land & Building
Yes

Income & Expenses

Annual Elec Exp
2000
Annual Gas Exp
0
Annual Ins Exp
2397
Annual Land Lse Exp
0
Annual Landscape Exp
200
Annual Legal & Acctg
472
Annual Maint Exp
1000
Annual Mgmt Exp
0
Annual Trash Exp
1500
Annual Wtr/Swr Exp
3800
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
3421
Operating Exp
18211
Other Income
2400
Vacancy Allowance
0.05
Adjusted Gross Inc
90060
Total Monthly Rental Income
7700

Pmt & Rate Info

Cap Rate
7.73
Down Payment
0
Equity
930000
Down Payment %
0
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Community Features

No Pool
Yes

Heating

Natural Gas
Yes

Cooling

Electric
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Refrigerator
Yes

Road Surface Type

Dirt
Yes
Gravel
Yes

Source of Fincl Data

Owner
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

1 Space/Unit
Yes

Electric

SRP
Yes

Gas

SW Gas
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes

New Financing

Conventional
Yes
1031 Exchange
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Treat as Free&Clear
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

None
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units Other Type: Packaged Offering Construction: Block Const - Finish: Painted Roofing: Composition Floors: Vinyl Sale Includes: Land & Building Community Features: No Pool Appliances Included: Refrigerator Heating: Natural Gas Cooling: Electric Water Source: City Franchise Sewer: Sewer - Public Electric: SRP Gas: SW Gas Parking Features: 1 Space/Unit Road Surface Type: Gravel; Dirt Owner Pays: Water; Trash Collection Tenant Pays: Electricity Source of Fincl Data: Owner Existing 1st Loan: Treat as Free&Clear Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Treat as Free&Clear Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Conventional; 1031 Exchange Environmental: None
IDX
Listing Office: Better Homes & Gardens Real Estate SJ Fowler
Last Updated: June - 13 - 2024
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.