434 N HILL, Mesa, AZ 85203

$762,500
Property Type: Multiple Dwellings Status: Closed
Current Price: $762,500 Last Modified: 7/25/2018

Overview

Description

SELLER PREFERS A CARRY BACK OFFER: 11 TOTAL UNITS in 2 buildings located in Mesa Arizona. Fresh painted buildings fully occupied with new roofs that were installed in 2015. Rents are EXTREMELY LOW, majority of the tenants are on month to month leases willing to sign extensions. Easily 10%+ CAP RATE. We have multiple fosters, churches and housing assistance companies constantly looking for units for rent in this area. These two buildings are within miles to 60 freeway, Mesa Community College, EVIT and 202 freeway red mountain. Units Included: (1) 2BR/2BA (6) 2BR/1BA and (5) 1BR/1BA. Don't miss an opportunity to own two great buildings with 11 units occupied by great tenants. Lots of great ways to make more income on this cash cow like ADDING A COIN OPERATED WASHER DRYER FOR THE TENANTS.

Supplements: SELLER CARRY TERMS ARE 20% DOWN, 7% INTEREST RATE, 30 YEAR AMORTIZED LOAN, 10 YEAR PREPAYMENT PENALTY OF THE INTEREST THAT IS DUE.

Listing Details MLS# 5741498

Location, Tax & Legal

Map Code/Grid
Q39
House Number
434
Compass
N
Street Name
HILL
St Suffix
--
City/Town Code
Mesa
State/Province
AZ
Zip Code
85203
Zip4
7469
Country
US
County Code
Maricopa
Subdivision
KO KO PALMS
Assessor Number
137-37-004-A
Tax Year
2017
Assessor's Map #
37
Legal Description (Abbrev)
LOT 4 KO KO PALMS MCR 009727
Assessor's Parcel #
4
Assessor Parcel Ltr
A
Add'l Parcels
No
Tax Municipality
Mesa
Census Tract
420800
Taxes
1782
Legal
LOT 4 KO KO PALMS MCR 009727
Marketing Name
KO KO PALMS

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
125.41 x 80.32
Year Built
1963
Uncvrd Parking Spcs
8
Total # of Units
11
# of Buildings
2
Zoning
RM-3
Elementary School District
Mesa Unified District
High School District
Mesa Unified District
High School
Mountain View High School

Remarks Misc

Cross Street
Gilbert and University
Directions
WEST on University to HILL, NORTH (right) BUILDING IS ON THE LEFT.

Status Change Info

Off Market Date
2018-05-09
Under Contract Date
2018-04-02
Close of Escrow Date
2018-05-10

Legal Info

Township
1N
Range
5E
Section
13
Lot Number
4

More Information

Income Expenses

Gross Annual Sch Inc
85560
Net Operating Income
66367

1 Bedroom Units

# 1 Bedroom Units
6
Avg Rent
650
Avg SqFt
600
# Baths
Yes

2 Bedroom Units

# 2 Bedroom Units
5
Avg Rent
750
Avg SqFt
750
# Baths
Yes

Contact Info

List Agent Home Phn
480-206-3631

Sold Info

Loan Type
Carryback
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

5 - 12 Units
Yes

Other Type

Other (See Remarks)
Yes

Construction

Block
Yes
Other
Yes

Const - Finish

Painted
Yes
Other (See Remarks)
Yes

Roofing

Composition
Yes

Floors

Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes

Income & Expenses

Annual Elec Exp
6423
Annual Gas Exp
0
Annual Ins Exp
0
Annual Land Lse Exp
0
Annual Landscape Exp
0
Annual Legal & Acctg
707
Annual Maint Exp
0
Annual Mgmt Exp
0
Annual Trash Exp
4000
Annual Wtr/Swr Exp
6281
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
0
Operating Exp
19193
Other Income
0
Vacancy Allowance
0
Adjusted Gross Inc
85560
Total Monthly Rental Income
7130

Status Update

Multiple Offers Recd
Yes

Pmt & Rate Info

Cap Rate
8.14
Down Payment
160000
Equity
815000
Down Payment %
20
Monthly Payments
5100
Total Owed
0
Assessment Balance
0

Community Features

No Pool
Yes

Heating

Electric
Yes

Cooling

Electric
Yes
2 or More Units
Yes

Exterior Amenities

Sidewalk(s)
Yes

Interior Features

Unfurnished
Yes
Fire/Smoke Alarm(s)
Yes
Mini Blinds
Yes

Tenant Pays

Electricity
Yes
Other (See Remarks)
Yes

Appliances Included

Disposal
Yes
Refrigerator
Yes

Road Access Type

Alley
Yes

Road Surface Type

Asphalt
Yes
Concrete
Yes

Source of Fincl Data

Owner
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

1 Space/Unit
Yes

Electric

SRP
Yes
Other (See Remarks)
Yes

Gas

City Gas
Yes

Owner Pays

Water
Yes
Electric
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

Conventional
Yes
Owner May Carry
Yes
1031 Exchange
Yes
Other (See Remarks)
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Other (See Remarks)
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

None
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units Other Type: Other (See Remarks) Construction: Block; Other Const - Finish: Painted; Other (See Remarks) Roofing: Composition Floors: Ceramic Tile; Carpet Sale Includes: Land & Building Community Features: No Pool Exterior Amenities: Sidewalk(s) Interior Features: Unfurnished; Fire/Smoke Alarm(s); Mini Blinds Appliances Included: Refrigerator; Disposal Cooling: Electric; 2 or More Units Water Source: City Franchise Sewer: Sewer - Public Electric: SRP; Other (See Remarks) Gas: City Gas Parking Features: 1 Space/Unit Road Access Type: Alley Road Surface Type: Asphalt; Concrete Owner Pays: Water; Electric; Trash Collection; Landscaping Tenant Pays: Electricity; Other (See Remarks) Source of Fincl Data: Owner Status Update: Multiple Offers Recd Existing 1st Loan: Treat as Free&Clear Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Conventional; Owner May Carry; 1031 Exchange; Other (See Remarks) Environmental: None
IDX
Listing Office: RE/MAX Solutions
Last Updated: July - 25 - 2018
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.