4119 N 11th Avenue, Phoenix, AZ 85013
$1,650,000
Property Type:
Multiple Dwellings
Status:
Active
Current Price:
$1,650,000
Last Modified:
1/22/2026
Listing Details MLS# 6972550
Location, Tax & Legal
- House Number
- 4119
- Compass
- N
- Street Name
- 11th
- St Suffix
- Avenue
- City/Town Code
- Phoenix
- State/Province
- AZ
- Zip Code
- 85013
- Country
- US
- County Code
- Maricopa
- Assessor Number
- 155-39-093-G
- Tax Year
- 2025
- Assessor's Map #
- 39
- Assessor's Parcel #
- 93
- Assessor Parcel Ltr
- G
- Add'l Parcels
- No
- Tax Municipality
- Phoenix
- Taxes
- 2723
- Legal
- DEL MONTE NORTH TR B EX E 575ft and EX S 125ft
- Marketing Name
- Villa at Melrose
Contract Info
- Ownership
- Fee Simple
General Property Description
- Lot Size Dimensions
- 0.26
- Year Built
- 1958
- Total # of Units
- 8
- # of Buildings
- Yes
- Zoning
- R-3
- Uncvrd Parking Spcs
- 0
Legal Info
- Lot Number
- Yes
Income Expenses
- Gross Annual Sch Inc
- 111868
- Net Operating Income
- 69652
More Information
Showing Notification Methods
- Showing Service
- Aligned Showings
1 Bedroom Units
- # 1 Bedroom Units
- 4
- Avg Rent
- 1012
- Avg SqFt
- 600
- # Baths
- 4
2 Bedroom Units
- # 2 Bedroom Units
- 4
- Avg Rent
- 1318
- Avg SqFt
- 750
- # Baths
- 4
Project Type
- 5 - 12 Units
- Yes
Construction
- Block
- Yes
Const - Finish
- Painted
- Yes
Roofing
- Composition
- Yes
Floors
- Tile
- Yes
- Vinyl
- Yes
Sale Includes
- Land & Building
- Yes
Income & Expenses
- Annual Elec Exp
- 4835
- Annual Ins Exp
- 4000
- Annual Landscape Exp
- 3200
- Annual Legal & Acctg
- 2400
- Annual Maint Exp
- 7033
- Annual Mgmt Exp
- 4467
- Owner Association
- No
- Annual Ownr Asoc Fee
- 0
- Annual Rplcmnt Rsrvs
- 2000
- Annual Other Expense
- 11368
- Operating Exp
- 42026
- Other Income
- 10996
- Vacancy Allowance
- 0.08
- Adjusted Gross Inc
- 113034.88
Pmt & Rate Info
- Cap Rate
- 4.22
- Equity
- 1650000
- Down Payment %
- 0
- Monthly Payments
- 0
- Total Owed
- 0
Lockbox Type
- None
- Yes
Community Features
- No Pool
- Yes
Heating
- Individual
- Yes
Cooling
- Individual
- Yes
Exterior Amenities
- Desert Landscaping
- Yes
Tenant Pays
- Electricity
- Yes
Appliances Included
- Dishwasher
- Yes
- Free-Standing Electric Oven
- Yes
- Microwave
- Yes
- Refrigerator
- Yes
- Washer/Dryer
- Yes
- W/D Hookup
- Yes
Road Surface Type
- Asphalt
- Yes
Source of Fincl Data
- Owner
- Yes
Water Source
- City Franchise
- Yes
Sewer
- Sewer - Public
- Yes
Parking Features
- On Street
- Yes
- 1 Space/Unit
- Yes
Electric
- SRP
- Yes
Gas
- SW Gas
- Yes
Owner Pays
- Water
- Yes
- Sewer
- Yes
- Trash Collection
- Yes
- Landscaping
- Yes
New Financing
- Cash
- Yes
- Conventional
- Yes
- 1031 Exchange
- Yes
Reports/Disclosures
- None
- Yes
Environmental
- None
- Yes
Efficiency Units
- Avg Rent
- 0
3 Bedrooms Units
- Avg Rent
- 0
4 Bedrooms Units
- Avg Rent
- 0
Property Features
Project Type:
5 - 12 Units
Construction:
Block
Const - Finish:
Painted
Roofing:
Composition
Floors:
Tile; Vinyl
Sale Includes:
Land & Building
Community Features:
No Pool
Exterior Amenities:
Desert Landscaping
Appliances Included:
Free-Standing Electric Oven; Refrigerator; Dishwasher; Microwave; Washer/Dryer; W/D Hookup
Heating:
Individual
Cooling:
Individual
Water Source:
City Franchise
Sewer:
Sewer - Public
Electric:
SRP
Gas:
SW Gas
Parking Features:
On Street; 1 Space/Unit
Road Surface Type:
Asphalt
Owner Pays:
Water; Trash Collection; Landscaping
Tenant Pays:
Electricity
Source of Fincl Data:
Owner
Lockbox Type:
None
New Financing:
Cash; Conventional; 1031 Exchange
Environmental:
None
Listing Office:
Marcus & Millichap
Last Updated: January - 22 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.