3120 W ROOSEVELT Street, Phoenix, AZ 85009

$675,000
Property Type: Multiple Dwellings Bedrooms: 8 Baths: 4 Status: Closed
Current Price: $675,000 Last Modified: 9/11/2026

Overview

Description

An income producing property in a desirable location. All unites are rented, All units are 2 bedrooms, 1 bath. The rental prices are $1,400 and one is rented at $1,450.

Listing Details MLS# 6792921

Location, Tax & Legal

House Number
3120
Compass
W
Street Name
ROOSEVELT
St Suffix
Street
City/Town Code
Phoenix
State/Province
AZ
Zip Code
85009
Zip4
3459
Country
US
County Code
Maricopa
Subdivision
EL RETIRO BLK 1, 2
Assessor Number
109-14-044-C
Tax Year
2024
Assessor's Map #
14
Legal Description (Abbrev)
EL RETIRO MCR 32-9 LOT 12 BLK 4 EX W 83.035F & EX E 5F TH/OF & EX S 10F
Assessor's Parcel #
44
Assessor Parcel Ltr
C
Add'l Parcels
No
Tax Municipality
Phoenix
Census Tract
112700
Taxes
1202
Legal
EL RETIRO MCR 32-9 LOT 12 BLK 4 EX W 83.035F & EX E 5F TH/OF & EX S 10F
Marketing Name
EL RETIRO BLK 1, 2

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
IRR x IRR
Year Built
1984
Uncvrd Parking Spcs
6
Total # of Units
4
# of Buildings
Yes
Zoning
C1

Remarks Misc

Directions
Near I-10 freeway, Roosevelt Street, between 32nd and 31st avenue.

Status Change Info

Off Market Date
2025-01-29
Under Contract Date
2025-01-27
Close of Escrow Date
2025-03-03

Legal Info

Township
1N
Range
2E
Section
2
Block
4
Lot Number
12

More Information

2 Bedroom Units

# 2 Bedroom Units
4
Avg Rent
1400
Avg SqFt
621
# Baths
Yes

Structure

Bedrooms Total
8
Bathrooms Total
4

Income Expenses

Gross Annual Sch Inc
67200
Net Operating Income
56254

Showing Notification Methods

Showing Service
Aligned Showings

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
%
Seller Concession to Buyer
3.5
Seller Concession $/%
%
Buyer Concession to Seller
0

Project Type

Four Plex
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Construction

Brick
Yes

Const - Finish

Painted
Yes

Roofing

Composition
Yes

Floors

Ceramic Tile
Yes

Sale Includes

Land & Building
Yes

Income & Expenses

Annual Ins Exp
2184
Annual Wtr/Swr Exp
4200
Owner Association
No
Annual Ownr Asoc Fee
0
Operating Exp
7586
Other Income
0
Vacancy Allowance
0.05
Adjusted Gross Inc
63840

Pmt & Rate Info

Cap Rate
8.34
Equity
674900
Down Payment %
20
Monthly Payments
3600
Total Owed
0

Lockbox Type

None
Yes

Community Features

No Pool
Yes

Heating

Electric
Yes

Cooling

Central Air
Yes
Individual
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Refrigerator
Yes
Other
Yes

Road Surface Type

Concrete
Yes

Source of Fincl Data

Owner
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

Paved
Yes

Electric

Individual Meter
Yes

Gas

SW Gas
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

Cash
Yes
Conventional
Yes

Special

Owner/Agent
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Reports/Disclosures

None
Yes

Environmental

None
Yes

Property Features

Project Type: Four Plex Construction: Brick Const - Finish: Painted Roofing: Composition Floors: Ceramic Tile Sale Includes: Land & Building Community Features: No Pool Appliances Included: Refrigerator; Other Cooling: Individual; Central Air Water Source: City Franchise Sewer: Sewer - Public Electric: Individual Meter Gas: SW Gas Parking Features: Paved Road Surface Type: Concrete Owner Pays: Water; Trash Collection; Landscaping Tenant Pays: Electricity Source of Fincl Data: Owner Special: Owner/Agent Lockbox Type: None Existing 1st Loan: Treat as Free&Clear New Financing: Cash; Conventional Environmental: None
IDX
Listing Office: My Home Group Real Estate
Last Updated: September - 11 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.