3002 N 40TH Street, Phoenix, AZ 85018

$2,000,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $2,000,000 Last Modified: 1/19/2025

Overview

Description

This 14 unit property is well maintained with interiors updated approximately 12 years ago. Nice size units with a mix of one and two bedrooms. All units have back patio areas and covered parking. Each unit has 2 tandem parking spaces one is covered along with three guest spaces. Pool and onsite laundry are additional amenities. DO NOT WALK DISTURB TENANTS.

Listing Details MLS# 5834014

Location, Tax & Legal

Map Code/Grid
P35
House Number
3002
Compass
N
Street Name
40TH
St Suffix
Street
City/Town Code
Phoenix
State/Province
AZ
Zip Code
85018
Zip4
7159
Country
US
County Code
Maricopa
Subdivision
EAST CITRUS ACRES PLAT C
Assessor Number
127-21-056-A
Tax Year
2018
Assessor's Map #
21
Legal Description (Abbrev)
LOT 164 EAST CITRUS ACRES PLAT C MCR 002023
Assessor's Parcel #
56
Assessor Parcel Ltr
A
Add'l Parcels
No
Tax Municipality
Phoenix
Census Tract
110902
Taxes
7328.58
Legal
LOT 164 EAST CITRUS ACRES PLAT C MCR 002023
Marketing Name
Casa Sunrise

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
41561.
Year Built
1962
Uncvrd Parking Spcs
3
Total # of Units
14
# of Buildings
3
Zoning
R-3
Elementary School District
Creighton Elementary District
High School District
Phoenix Union High School District

Remarks Misc

Cross Street
40th St & Thomas
Directions
Thomas to 40th Street, N on 40th St to Casa Sunrise on west side of 40th St.

Status Change Info

Off Market Date
2019-05-22
Under Contract Date
2019-05-13
Close of Escrow Date
2019-07-03

Legal Info

Township
2N
Range
3E
Section
25
Lot Number
164

More Information

Income Expenses

Gross Annual Sch Inc
137476
Net Operating Income
90985

1 Bedroom Units

# 1 Bedroom Units
5
Avg Rent
731
Avg SqFt
700
# Baths
Yes

2 Bedroom Units

# 2 Bedroom Units
9
Avg Rent
833
Avg SqFt
875
# Baths
15

Sold Info

Loan Type
Cash to Loan
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

13 - 24 Units
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes
Siding
Yes

Roofing

Composition
Yes

Floors

Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes
Laundry Equipment
Yes

Income & Expenses

Annual Elec Exp
1959
Annual Gas Exp
750
Annual Ins Exp
3663
Annual Land Lse Exp
0
Annual Landscape Exp
2589
Annual Legal & Acctg
0
Annual Maint Exp
3551
Annual Mgmt Exp
9623
Annual Trash Exp
2518
Annual Wtr/Swr Exp
8029
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
2356
Operating Exp
42366.58
Other Income
0
Vacancy Allowance
0.03
Adjusted Gross Inc
133351.72
Total Monthly Rental Income
133352

Pmt & Rate Info

Cap Rate
4.33
Down Payment
0
Equity
2100000
Down Payment %
0
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Community Features

Pool
Yes

Heating

Natural Gas
Yes
Central
Yes

Cooling

Central Air
Yes
Electric
Yes

Exterior Amenities

Landscape Water System
Yes
Partially Fenced
Yes
Cable TV Available
Yes
Sidewalk(s)
Yes
Patio/Balcony
Yes
Separate Storage
Yes

Interior Features

Unfurnished
Yes
Fire/Smoke Alarm(s)
Yes
Vertical Blinds
Yes

Tenant Pays

Gas
Yes
Electricity
Yes
Cable TV
Yes

Appliances Included

Refrigerator
Yes
Free-Standing Range
Yes

Road Access Type

Dedicated Street
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Owner
Yes

Water Source

City Franchise
Yes
Master Meter
Yes

Sewer

Sewer - Public
Yes
Sewer-In & Connected
Yes

Parking Features

Carport
Yes
>1 Space Per Unit
Yes
Paved
Yes
Assigned
Yes

Electric

APS
Yes

Gas

SW Gas
Yes
Individual Meter
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes
Pool Maintenance
Yes

New Financing

Cash to Loan
Yes
Conventional
Yes
No Carry
Yes
1031 Exchange
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Treat as Free&Clear
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Treat as Free&Clear
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

None
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 13 - 24 Units Construction: Block Const - Finish: Painted; Siding Roofing: Composition Floors: Ceramic Tile; Carpet Sale Includes: Land & Building; Laundry Equipment Community Features: Pool Exterior Amenities: Landscape Water System; Partially Fenced; Cable TV Available; Sidewalk(s); Patio/Balcony; Separate Storage Interior Features: Unfurnished; Fire/Smoke Alarm(s); Vertical Blinds Appliances Included: Free-Standing Range; Refrigerator Heating: Natural Gas; Central Cooling: Electric; Central Air Water Source: City Franchise; Master Meter Sewer: Sewer - Public; Sewer-In & Connected Electric: APS Gas: SW Gas; Individual Meter Parking Features: Carport; >1 Space Per Unit; Assigned; Paved Road Access Type: Dedicated Street Road Surface Type: Asphalt Owner Pays: Water; Trash Collection; Landscaping; Pool Maintenance Tenant Pays: Electricity; Gas; Cable TV Source of Fincl Data: Owner Existing 1st Loan: Treat as Free&Clear Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Treat as Free&Clear Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Treat as Free&Clear Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Cash to Loan; Conventional; No Carry; 1031 Exchange Environmental: None
IDX
Listing Office: Invest Southwest
Last Updated: January - 19 - 2025
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.