1921 E Hayden Lane, Tempe, AZ 85281

$695,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $695,000 Last Modified: 8/23/2012

Overview

Description

Great long term investment opportunity. Spacious 850 Sq.ft. 2bed/1 bath apartment units. Close to Freeway System-loop 202 & 101• Nice sparkling pool • Located Less Than 1/2 Mile from Light Rail Station• Centrally Located• Close to ASU• Near Downtown Restaurants, Shops & Entertainment• Walk-in closets• Ample Covered Parking• Freeway Access • On site Laundry Facility. On the Orbit Transportation line!!(Free small bus service serving Tempe)

Listing Details MLS# 4766476

Location, Tax & Legal

Map Code/Grid
R37
House Number
1921
Compass
E
Street Name
Hayden
St Suffix
Lane
City/Town Code
Tempe
State/Province
AZ
Zip Code
85281
Country
US
County Code
Maricopa
Assessor Number
132-64-007-B
Tax Year
2011
Assessor's Map #
64
Assessor's Parcel #
7
Assessor Parcel Ltr
B
Add'l Parcels
No
Tax Municipality
Tempe
Taxes
6944.32
Legal
To be provided in escrow.
Marketing Name
Hayden Lane Apartments

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
25,544
Year Built
1985
Uncvrd Parking Spcs
14
Total # of Units
13
# of Buildings
2
Zoning
R-3
Elementary School District
Tempe Elementary School District

Remarks Misc

Cross Street
McCintock/University
Directions
Going South on McClintock take the second left past University onto Hayden Lane to community

Status Change Info

Off Market Date
2012-06-11
Under Contract Date
2012-06-11
Close of Escrow Date
2012-06-27

Legal Info

Lot Number
7

More Information

Income Expenses

Gross Annual Sch Inc
101400
Net Operating Income
52457.92

2 Bedroom Units

# 2 Bedroom Units
13
Avg Rent
650
Avg SqFt
850
# Baths
Yes

Sold Info

Loan Type
Cash
Payment Type
Other
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

13 - 24 Units
Yes

Construction

Wood Frame
Yes

Const - Finish

Painted
Yes
Stucco
Yes

Roofing

Composition
Yes

Floors

Vinyl
Yes
Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes

Income & Expenses

Annual Elec Exp
3250
Annual Gas Exp
0
Annual Ins Exp
1950
Annual Land Lse Exp
0
Annual Landscape Exp
2600
Annual Legal & Acctg
0
Annual Maint Exp
5200
Annual Mgmt Exp
2600
Annual Trash Exp
1300
Annual Wtr/Swr Exp
4550
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
2400
Annual Other Expense
10400
Operating Exp
41194.32
Other Income
5023
Vacancy Allowance
0.12
Adjusted Gross Inc
93652.24
Total Monthly Rental Income
8450

Pmt & Rate Info

Cap Rate
7.62
Down Payment
688000
Equity
688000
Down Payment %
100
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Community Features

Pool
Yes
Barbecue
Yes

Heating

Electric
Yes
2 or More Units
Yes

Cooling

Ceiling Fan(s)
Yes
Electric
Yes
Individual
Yes
2 or More Units
Yes

Exterior Amenities

Green Landscaping
Yes
Fenced
Yes
Curb(s) & Gutter(s)
Yes
Cable TV Available
Yes
Sidewalk(s)
Yes
Separate Storage
Yes
Security Light(s)
Yes

Interior Features

Unfurnished
Yes
Fire/Smoke Alarm(s)
Yes
Vertical Blinds
Yes

Tenant Pays

Water
Yes
Sewer
Yes
Electricity
Yes
Cable TV
Yes

Appliances Included

Dishwasher
Yes
Disposal
Yes
Refrigerator
Yes
Free-Standing Range
Yes

Road Access Type

Dedicated Street
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Projected Proforma
Yes

Water Source

City Franchise
Yes
Individual Meter
Yes

Sewer

Sewer - Public
Yes

Parking Features

Carport
Yes
Free
Yes
On Street
Yes
Paved
Yes
Add'l Parking Avail
Yes
Assigned
Yes

Electric

SRP
Yes

Gas

None
Yes

Owner Pays

Water
Yes
Electric
Yes
Trash Collection
Yes
Landscaping
Yes
Pool Maintenance
Yes

New Financing

Cash to Loan
Yes
Conventional
Yes
No Carry
Yes

Existing 1st Loan

Conventional
Yes

Existing 1st Loan Type

Fixed
Yes

Existing 1st Loan Terms

Non Assumable
Yes

Existing 2nd Loan

Treat as Free&Clear
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Treat as Free&Clear
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

ALTA Survey Availbl
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

Phase I Available
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 13 - 24 Units Construction: Wood Frame Const - Finish: Painted; Stucco Roofing: Composition Floors: Vinyl; Ceramic Tile; Carpet Sale Includes: Land & Building Community Features: Pool; Barbecue Exterior Amenities: Green Landscaping; Fenced; Curb(s) & Gutter(s); Cable TV Available; Sidewalk(s); Separate Storage; Security Light(s) Interior Features: Unfurnished; Fire/Smoke Alarm(s); Vertical Blinds Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Disposal Heating: 2 or More Units Cooling: Ceiling Fan(s); Electric; Individual; 2 or More Units Water Source: City Franchise; Individual Meter Sewer: Sewer - Public Electric: SRP Gas: None Parking Features: Carport; On Street; Add'l Parking Avail; Assigned; Free; Paved Road Access Type: Dedicated Street Road Surface Type: Asphalt Owner Pays: Water; Electric; Trash Collection; Landscaping; Pool Maintenance Tenant Pays: Water; Sewer; Electricity; Cable TV Source of Fincl Data: Projected Proforma Existing 1st Loan: Conventional Existing 1st Loan Type: Fixed Existing 1st Loan Terms: Non Assumable Existing 2nd Loan: Treat as Free&Clear Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Treat as Free&Clear Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: Cash to Loan; Conventional; No Carry Environmental: Phase I Available
IDX
Listing Office: Cardon Commercial
Last Updated: August - 23 - 2012
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.