12731 W TASHA Drive, Surprise, AZ 85378 (MLS# 6326788)

12731 W TASHA Drive, Surprise, AZ 85378

$960,000

Property Type: Multiple Dwellings Status: Closed

Current Price: $960,000 Last Modified: 3/30/2026

Overview

Description

TWO UNIT IS NOW RENTED-1495 amazing 2 bedroom 4plex has everything redone.Currently in lease up for $1495 per door. Private yards and front courtyard. Everything was redone including adding sewer cleanouts. Construction still underway but showings can be arranged. Buyer to verify all facts and figures. New Roof New Hot Water Heaters New Dual Pane Windows New Quartz Counter Tops New Cabinets New Back Splashes New Interior Paint New Exterior Paint New Block Fence and New Back Yards New Doors New Landscaping New Tenants being placed at $1495 per unit New Stainless Steel Appliances New Stackable Washer and Dryers New Asphalt Parking New Trash Enclosure So MUCH more. Buyer to verify all facts and figures. Also two other fourplexes under construction with the same finishes. P

Listing Details MLS# 6326788

Location, Tax & Legal

Map Code/Grid: L29
House Number: 12731
Compass: W
Street Name: TASHA
St Suffix: Drive
City/Town Code: Surprise
State/Province: AZ
Zip Code: 85378
Zip4: 3769
Country: US
County Code: Maricopa
Subdivision: COTTONWOOD ESTATES UNIT 1 LOT 1-12
Assessor Number: 501-18-273
Tax Year: 2021
Assessor's Map #: 18
Legal Description (Abbrev): LOT 11 COTTONWOOD ESTATES UNIT 1 LOT 1-12 MCR 028111
Assessor's Parcel #: 273
Add'l Parcels: No
Tax Municipality: Surprise
Census Tract: 60801
Taxes: 842
Tax District: Surpri
Legal: LOT 11 COTTONWOOD ESTATES UNIT 1 LOT 1-12 MCR 028111
Marketing Name: Remodeled Fourplex

Contract Info

Ownership: Fee Simple

General Property Description

Lot Size Dimensions: irr
Year Built: 1986
Uncvrd Parking Spcs: 8
Total # of Units: 4
# of Buildings: Yes
Zoning: (R) General
Flood Zone: No
Elementary School District: Dysart Unified District
High School District: Dysart Unified District

Remarks Misc

Cross Street: RH Johnson Blvd and Bell Rd
Directions: RH Johnson Blvd and Bell Rd-turn into Nash Street Turn South on Nash until you reach Tasha. Turn West and property is on the south side of the street.

Status Change Info

Off Market Date: 2022-02-18
Under Contract Date: 2022-02-18
Close of Escrow Date: 2022-02-23

Legal Info

Township: 3N
Range: 1W
Section: 2
Lot Number: 11

More Information

Income Expenses

Gross Annual Sch Inc: 71760
Net Operating Income: 57697

2 Bedroom Units

# 2 Bedroom Units: 4
Avg Rent: 1495
Avg SqFt: 750
# Baths: Yes

Sold Info

Loan Type: Conventional
Loan Years: 30
Payment Type: Fixed
Closing Cost Split: Normal - N
Buyer Concession $/%: $
Seller Concession $/%: $
Buyer Concession to Seller: 0
Seller Concession to Buyer: 0

Project Type

Four Plex: Yes

Construction

Wood Frame: Yes

Const - Finish

Painted: Yes
Stucco: Yes

Roofing

Composition: Yes

Floors

Ceramic Tile: Yes
Carpet: Yes

Sale Includes

Land & Building: Yes
Personal Property: Yes
Laundry Equipment: Yes

Income & Expenses

Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 1300
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 0
Annual Maint Exp: 1200
Annual Mgmt Exp: 5569
Annual Trash Exp: 600
Annual Wtr/Swr Exp: 2400
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 0
Operating Exp: 11911
Other Income: 0
Vacancy Allowance: 0.03
Adjusted Gross Inc: 69607.2
Total Monthly Rental Income: 5980

Pmt & Rate Info

Cap Rate: 6.07
Equity: 950000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0

Lockbox Type

Supra: Yes

Community Features

No Pool: Yes

Heating

Heat Pump: Yes
Individual: Yes

Cooling

Ceiling Fan(s): Yes
Heat Pump: Yes
Individual: Yes

Tenant Pays

Electricity: Yes
Cable TV: Yes

Appliances Included

Dishwasher: Yes
Disposal: Yes
Microwave: Yes
Refrigerator: Yes
Free-Standing Range: Yes
Washer/Dryer: Yes

Road Surface Type

Asphalt: Yes

Source of Fincl Data

Projected Proforma: Yes
Books Shwn Accpt Ofr: Yes

Water Source

City Franchise: Yes
Master Meter: Yes

Sewer

Sewer - Public: Yes

Parking Features

Free: Yes
>1 Space Per Unit: Yes
Add'l Parking Avail: Yes

Electric

APS: Yes

Gas

None: Yes

Owner Pays

Water: Yes
Sewer: Yes
Trash Collection: Yes

New Financing

Conventional: Yes
No Carry: Yes

Reports/Disclosures

Seller Prop Disc Stm: Yes
APOD/Backup Avaible: Yes
Sch of Personal Prop: Yes
Other (See Remarks): Yes

Environmental

None: Yes

Efficiency Units

Avg Rent: 0

1 Bedroom Units

Avg Rent: 0

3 Bedrooms Units

Avg Rent: 0

4 Bedrooms Units

Avg Rent: 0

Property Features

Project Type: Four Plex Construction: Wood Frame Const - Finish: Painted; Stucco Roofing: Composition Floors: Ceramic Tile; Carpet Sale Includes: Land & Building; Personal Property; Laundry Equipment Community Features: No Pool Appliances Included: Free-Standing Range; Refrigerator; Dishwasher; Disposal; Microwave; Washer/Dryer Heating: Individual; Heat Pump Cooling: Ceiling Fan(s); Heat Pump; Individual Water Source: City Franchise; Master Meter Sewer: Sewer - Public Electric: APS Gas: None Parking Features: >1 Space Per Unit; Add'l Parking Avail; Free Road Surface Type: Asphalt Owner Pays: Water; Trash Collection Tenant Pays: Electricity; Cable TV Source of Fincl Data: Projected Proforma; Books Shwn Accpt Ofr Lockbox Type: Supra New Financing: Conventional; No Carry Environmental: None

Listing Office: Gerchick Real Estate

Last Updated: March - 30 - 2026