1235 W SOUTHERN Avenue, Tempe, AZ 85282

$550,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $550,000 Last Modified: 2/02/2026

Overview

Description

We are pleased to present West Park Apartments. These units are all two bedroom one bath units. This is a portfolio sale and can buy each at $575,000 1229 and 1235 W Southern Ave. 6.18% cap on proforma when all units rented at new rents. 5 of the units have been completely remodeled and 3 have not been updated. All units have covered parking and yards. Property has roofs replaced in the past year as well as new windows new paint and 5 newly remodeled units. units. All facts and figures are approximate buyer verify MLS information. Old rents from long term tenants and new rents being currently raised. Drive by only tenants are unaware of sale.

Listing Details MLS# 5928444

Location, Tax & Legal

Map Code/Grid
R36
House Number
1235
Compass
W
Street Name
SOUTHERN
St Suffix
Avenue
City/Town Code
Tempe
State/Province
AZ
Zip Code
85282
Country
US
County Code
Maricopa
Assessor Number
123-42-066
Tax Year
2018
Assessor's Map #
42
Assessor's Parcel #
66
Add'l Parcels
Yes
Tax Municipality
Maricopa - COUNTY
Taxes
2070
Legal
TRACT E WESTWAY PARK MCR 012324
Marketing Name
WESTWAY PARK

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
0.213 acres / 9,275 sqft
Year Built
1970
Uncvrd Parking Spcs
4
Total # of Units
8
# of Buildings
Yes
Zoning
R-3
High School District
Tempe Union High School District

Remarks Misc

Cross Street
Southern and Priest
Directions
Head east on southern from Priest and property on right hand side drive through alley for access

Status Change Info

Off Market Date
2019-07-26
Under Contract Date
2019-05-29
Close of Escrow Date
2019-07-26

Legal Info

Lot Number
2

More Information

Income Expenses

Gross Annual Sch Inc
110400
Net Operating Income
74170

2 Bedroom Units

# 2 Bedroom Units
8
Avg Rent
1150
Avg SqFt
750
# Baths
Yes

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

Four Plex
Yes
5 - 12 Units
Yes

Other Type

Packaged Offering
Yes
Other (See Remarks)
Yes

Construction

Block
Yes

Const - Finish

Painted
Yes

Roofing

Rolled
Yes

Floors

Vinyl
Yes
Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Building(s) Only
Yes

Income & Expenses

Annual Elec Exp
600
Annual Gas Exp
0
Annual Ins Exp
2400
Annual Land Lse Exp
0
Annual Landscape Exp
1000
Annual Legal & Acctg
0
Annual Maint Exp
4000
Annual Mgmt Exp
10000
Annual Trash Exp
1500
Annual Wtr/Swr Exp
3500
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
3000
Annual Other Expense
4540
Operating Exp
32610
Other Income
2000
Vacancy Allowance
0.05
Adjusted Gross Inc
106780
Total Monthly Rental Income
9200

Pmt & Rate Info

Cap Rate
6.45
Down Payment
0
Equity
1150000
Down Payment %
0
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Payment Includes

Principal
Yes
Taxes
Yes

Lockbox Type

None
Yes

Community Features

No Pool
Yes
Other
Yes
See Remarks
Yes

Heating

Electric
Yes
Central
Yes

Cooling

Central Air
Yes
Electric
Yes
Heat Pump
Yes
Individual
Yes

Exterior Amenities

Other (See Remarks)
Yes

Interior Features

Other (See Remarks)
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Refrigerator
Yes
Free-Standing Range
Yes
Other
Yes

Road Surface Type

Asphalt
Yes
Dirt
Yes
Gravel
Yes

Source of Fincl Data

Projected Proforma
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

Carport
Yes
On Street
Yes
<1 Space Per Unit
Yes
1 Space/Unit
Yes

Electric

SRP
Yes

Gas

None
Yes
Other (See Remarks)
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes
Landscaping
Yes

New Financing

VA
Yes
Conventional
Yes
FHA
Yes
1031 Exchange
Yes

Special

Owner/Agent
Yes

Existing 1st Loan

FHA
Yes
Conventional
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Other (See Remarks)
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Other (See Remarks)
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

None
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

Other (See Remarks)
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: Four Plex; 5 - 12 Units Other Type: Packaged Offering; Other (See Remarks) Construction: Block Const - Finish: Painted Roofing: Rolled Floors: Vinyl; Ceramic Tile; Carpet Sale Includes: Building(s) Only Payment Includes: Principal; Taxes Community Features: No Pool; Other; See Remarks Exterior Amenities: Other (See Remarks) Interior Features: Other (See Remarks) Appliances Included: Free-Standing Range; Refrigerator; Other Heating: Central Cooling: Electric; Heat Pump; Individual; Central Air Water Source: City Franchise Sewer: Sewer - Public Electric: SRP Gas: None; Other (See Remarks) Parking Features: Carport; On Street; <1 Space Per Unit; 1 Space/Unit Road Surface Type: Gravel; Dirt; Asphalt Owner Pays: Water; Trash Collection; Landscaping Tenant Pays: Electricity Source of Fincl Data: Projected Proforma Special: Owner/Agent Lockbox Type: None Existing 1st Loan: FHA; Conventional Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Other (See Remarks) Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Other (See Remarks) Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: VA; FHA; Conventional; 1031 Exchange Environmental: Other (See Remarks)
IDX
Listing Office: Grace CRE
Last Updated: February - 02 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.