100 W RAY Road, Chandler, AZ 85225

$1,150,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $1,150,000 Last Modified: 3/05/2025

Overview

Description

WOW!!!!Seller is motivated bring your offers now!!! All two bedroom units in Chandler prime Location!!! 100% fully rented and all rents are getting increased rents at lease end to $700.00. Rents range for $625-$700. Laundry is leased and brings in about $150 a month net. Block construction and all have central a/c. Units all have tile this is a super low upkeep. Just had the roofs replaced. All facts and figures are approximate buyer verify MLS info.

Listing Details MLS# 5318878

Location, Tax & Legal

Map Code/Grid
T38
House Number
100
Compass
W
Street Name
RAY
St Suffix
Road
City/Town Code
Chandler
State/Province
AZ
Zip Code
85225
Country
US
County Code
Maricopa
Assessor Number
302-73-022-c
Tax Year
2014
Assessor's Map #
73
Assessor's Parcel #
22
Assessor Parcel Ltr
c
Add'l Parcels
No
Tax Municipality
Chandler
Taxes
5905
Legal
OLSEN ADDITION MCR 81-23 LOTS 22, 23 & 24 & ALSO PT ABAND RAY RD P/D 8404/68 EX RD P/F 06-681389
Marketing Name
Sundance Apartments

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
215 X 105
Year Built
1965
Total # of Units
16
# of Buildings
2
Zoning
MF5-24
Elementary School District
Chandler Unified District
High School District
Chandler Unified District
Elementary School
Knox Gifted Academy
High School
Chandler High School
Uncvrd Parking Spcs
0

Remarks Misc

Cross Street
RAY & ARIZONA AV, WEST OF ARIZONA AVE.,
Directions
Head S on Country Club Dr toward Chandler, Coolidge Turn right onto W Ray Rd.

Status Change Info

Off Market Date
2016-03-18
Under Contract Date
2015-12-11
Close of Escrow Date
2016-03-18

Legal Info

Lot Number
22-24

More Information

Income Expenses

Gross Annual Sch Inc
134400
Net Operating Income
79630

2 Bedroom Units

# 2 Bedroom Units
16
Avg Rent
700
Avg SqFt
800
# Baths
2

Sold Info

Loan Type
Conventional
Loan Years
30
Payment Type
Other
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession $/%
$
Buyer Concession to Seller
0
Seller Concession to Buyer
0

Project Type

13 - 24 Units
Yes

Other Type

Other (See Remarks)
Yes

Construction

Block
Yes

Const - Finish

Other (See Remarks)
Yes

Roofing

Other
Yes

Floors

Concrete
Yes
Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes
Personal Property
Yes
Laundry Equipment
Yes

Income & Expenses

Annual Elec Exp
1000
Annual Gas Exp
0
Annual Ins Exp
3450
Annual Land Lse Exp
0
Annual Landscape Exp
1000
Annual Legal & Acctg
0
Annual Maint Exp
13000
Annual Mgmt Exp
12000
Annual Trash Exp
3000
Annual Wtr/Swr Exp
4500
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
5905
Operating Exp
49760
Other Income
1800
Vacancy Allowance
0.05
Adjusted Gross Inc
129390
Total Monthly Rental Income
11200

Pmt & Rate Info

Cap Rate
6.64
Down Payment
0
Equity
1199000
1st Encumbrance
0
Down Payment %
0
Monthly Payments
0
1st Interest Rate
0
1st Payment
0
1st Payment Freq
Monthly
Total Owed
0
Assessment Balance
0

Community Features

No Pool
Yes

Heating

Electric
Yes
Individual
Yes

Cooling

Electric
Yes
Individual
Yes

Exterior Amenities

Desert Landscaping
Yes

Interior Features

Unfurnished
Yes
Fire/Smoke Alarm(s)
Yes
Mini Blinds
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Refrigerator
Yes
Free-Standing Range
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Projected Proforma
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

Carport
Yes
>1 Space Per Unit
Yes

Electric

SRP
Yes
Individual Meter
Yes

Gas

None
Yes

Owner Pays

Water
Yes
Sewer
Yes
Trash Collection
Yes

New Financing

Conventional
Yes
Owner May Carry
Yes
1031 Exchange
Yes

Existing 1st Loan

Treat as Free&Clear
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Non Assumable
Yes

Existing 2nd Loan

Treat as Free&Clear
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Non Assumable
Yes

Existing 3rd Loan

Treat as Free&Clear
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

Seller Prop Disc Stm
Yes

Existing 3rd Loan Terms

Non Assumable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 13 - 24 Units Other Type: Other (See Remarks) Construction: Block Const - Finish: Other (See Remarks) Roofing: Other Floors: Concrete; Ceramic Tile; Carpet Sale Includes: Land & Building; Personal Property; Laundry Equipment Community Features: No Pool Exterior Amenities: Desert Landscaping Interior Features: Unfurnished; Fire/Smoke Alarm(s); Mini Blinds Appliances Included: Free-Standing Range; Refrigerator Heating: Individual Cooling: Electric; Individual Water Source: City Franchise Sewer: Sewer - Public Electric: SRP; Individual Meter Gas: None Parking Features: Carport; >1 Space Per Unit Road Surface Type: Asphalt Owner Pays: Water; Trash Collection Tenant Pays: Electricity Source of Fincl Data: Projected Proforma Existing 1st Loan: Treat as Free&Clear Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Non Assumable Existing 2nd Loan: Treat as Free&Clear Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Non Assumable Existing 3rd Loan: Treat as Free&Clear Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Non Assumable Existing Othr Ln Trm: Not Applicable New Financing: Conventional; Owner May Carry; 1031 Exchange Environmental: None

Documents

IDX
Listing Office: Better Homes & Gardens Real Estate SJ Fowler
Last Updated: March - 05 - 2025
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.